LLC Reports First Quarter 2015 Financial Results

– First Quarter Revenues $164.6 million, Up 7% Year-Over-Year; Up 8% on Constant Currency Basis –

– First Quarter Adjusted EBITDA $61.7 million, Up 26% Year-Over-Year –

PROVO, Utah, April 22, 2015 (GLOBE NEWSWIRE) -- LLC (the "Company"), the world's largest online family history resource, reported financial results today for the first quarter ended March 31, 2015.

"Our first quarter results reflect the strengthening business trends we began to see last fall, highlighted by strong Adjusted EBITDA growth and 104,000 net subscriber additions since the end of 2014," said Tim Sullivan, Chief Executive Officer of "We are executing well in the core business and execution will remain a major theme in 2015 as we focus on content acquisition, product enhancements, continued momentum at AncestryDNA, which now has a database of genotypes from approximately 850,000 people, and the penetration of targeted new international markets."

First Quarter 2015 Financial Highlights

  • Total revenues for the first quarter 2015 were $164.6 million compared to $153.6 million in the first quarter of 2014 driven by growth in revenues from the Company's AncestryDNA product and its core Ancestry websites. First quarter 2015 total revenues were reduced by approximately one percent due to the foreign exchange impact of the strong U.S. dollar.
  • Net income for the first quarter of 2015 was $2.8 million compared to a net loss of $(2.4) million in the first quarter of 2014.
  • Adjusted EBITDA1 for the first quarter of 2015 was $61.7 million, compared to $49.0 million in the first quarter of 2014. Adjusted EBITDA for the three months ended March 31, 2014 includes $0.9 million of professional service fees related to litigation and costs associated with the return of capital transaction declared in February 2014 by our parent.
  • Free cash flow2 totaled $43.5 million for the first quarter of 2015, compared to $32.2 million for the first quarter of 2014.
  • Cash and cash equivalents totaled $113.6 million as of March 31, 2015.
  • Obligations under long-term debt3 totaled $862.0 million as of March 31, 2015.

1 Adjusted EBITDA is defined as net income (loss) plus interest expense, net; other (income) expense, net; income tax expense (benefit); and non-cash charges, including depreciation, amortization and stock-based compensation expense.
2 Free cash flow subtracts from adjusted EBITDA capitalization of content databases, purchases of property and equipment and cash received (paid) for income taxes and interest.
3 This amount does not include $390.2 million in senior unsecured PIK notes issued by our parent company, Holdings LLC. While not required, LLC has made and intends to pay future distributions or make loans to its parent related to the PIK Notes.

Ancestry Business Updates

  • Subscribers - Subscribers of Ancestry websites totaled approximately 2,219,000 as of March 31, 2015, compared to 2,115,000 as of December 31, 2014, an increase of nearly 5%.
  • Product – Ancestry continues to pioneer ways to make family history more enjoyable, easy and accessible. Recent product advancements include:
    • Ancestry commenced beta testing of the reinvention of its core website experience, featuring new capabilities and site enhancements that will transform the ways members create and showcase their family story.
    • The Company released the first version of its new mobile search capability on its Ancestry iOS app in March. Additionally, a consumption-oriented version of the Ancestry app with special features was released in anticipation of the imminent Apple Watch hardware release.
    • Ancestry launched Ancestry Academy, a subscription-based educational resource that offers high-quality video instruction from family history and genealogy experts.
  • AncestryDNA – In early April AncestryDNA introduced the biggest advancement in family history since the iconic Ancestry shaky leaf: New Ancestor Discoveries. Now, through a simple saliva sample, New Ancestor Discoveries can find previously unknown ancestors for DNA customers, through patent pending-algorithms that detect significant amounts of shared DNA with several members of a genetic network, called DNA Circles. This major technical innovation combines the power of DNA testing with the 70 million family trees on Ancestry to make it faster and easier than ever to receive guidance on your family history, no genealogy research required. Outside of New Ancestor Discoveries, key developments include:
    • AncestryDNA now has a database with DNA samples from 850,000 people.
    • AncestryDNA was launched in the United Kingdom and Ireland in January 2015. The Company expects to launch the DNA product in Canada and Australia later this year.
  • Content – The Company added more than 415 million new records in the first quarter of 2015, bringing the total collection to 16 billion. Ancestry also announced plans to roll out a collection of 170 million U.S. probate and wills images later this year. New collections added in the first quarter included:
    • Comprehensive collection of Michigan state marriage certificates (1867-1952) and nearly 11 million original North Carolina marriage certificates (1874-1999)
    • Church of England parish registers for the county of Gloucestershire, including birth, baptism, confirmation, marriage and burial records
    • 20 years of Scotland and Northern Ireland death indexes
    • Australian WW1 service records including 12 million attached images

Conference Call & Webcast will host a conference call today at 3:00 p.m. MT (5:00 p.m. ET). Participants can access the conference via the following telephone numbers: (844) 831-3026 in the United States and (315) 625-6887 internationally approximately ten minutes prior to the start time.

Use of Non-GAAP Measures

The Company believes that adjusted EBITDA and free cash flow are useful measures of operating performance because they exclude items that the Company does not consider indicative of its core performance. In the case of adjusted EBITDA, net income (loss) is adjusted for interest expense, net; other (income) expense, net; income tax expense (benefit); and non-cash charges, including depreciation, amortization and stock-based compensation expense. Free cash flow subtracts from adjusted EBITDA capitalization of content databases, purchases of property and equipment and cash received (paid) for income taxes and interest. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income (loss) and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to net income (loss), the GAAP equivalent of these non-GAAP measures, is contained in tabular form on the attached unaudited summary financial statements.

The Company uses adjusted EBITDA and free cash flow as measures of operating performance; for planning purposes, including the preparation of the annual operating budget; to allocate resources to enhance the financial performance of its business; to evaluate the effectiveness of its business strategies; and in communications with its operating committee concerning its financial performance. The Company also uses adjusted EBITDA as a factor when determining the incentive compensation pool.

About is the world's largest online family history resource with more than 2 million paying subscribers across all its websites. More than 16 billion records have been added, and users have created more than 70 million family trees to the core Ancestry websites, including its flagship site and its affiliated international websites. offers a suite of online family history brands, including,,, as well as the AncestryDNA product, sold by its subsidiary, DNA, LLC, all of which along with its core Ancestry websites, are designed to empower people to discover, preserve and share their family history.

Forward-Looking Statements

This press release contains forward-looking statements. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those anticipated in these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as "appears," "may," "designed," "expect," "intend," "focus," "seek," "anticipate," "believe," "estimate," "predict," "potential," "should," "continue" or "work" or the negative of these terms or other comparable terminology. These statements include statements describing the Company's subscriber base, future earnings, growth outlook and financial and operating performance, its business outlook, its leadership position and its opportunities and prospects for growth, including growth in revenues, adjusted EBITDA and number of subscribers. These forward-looking statements are based on information available to the Company as of the date of this press release. Forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Such risks and uncertainties include a variety of factors, some of which are beyond the Company's control. In particular, such risks and uncertainties include the Company's continued ability to attract and retain subscribers; continued service outages or a significant disruption in service on its websites; its continued ability to acquire content and make it available online; its ability to add tools and features and provide value to satisfy customer demand; difficulties encountered in integrating acquired businesses and retaining customers; the timing and amount of investments in the Company's products and services; market conditions; the Company's substantial debt obligations; its intention to make payments to its parent related to its parent's indebtedness; the availability of cash and credit; the adverse impact of competitive product announcements; failure to achieve anticipated revenues, adjusted EBITDA and operating performance; changes in overall economic conditions; the loss of key employees; competitors' actions; pricing and gross margin pressures; inability to control costs and expenses; and significant litigation. Information concerning additional factors that could cause events or results to differ materially from those projected in the forward-looking statements is contained under the caption "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2014, which was filed with the Securities and Exchange Commission on February 19, 2015, and in discussions in other of our Securities and Exchange Commission filings.

These forward-looking statements should not be relied upon as representing our views as of any subsequent date and we assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise.

(in thousands)
March 31, 2015 December 31, 2014
Current assets:
Cash and cash equivalents $ 113,588 $ 108,494
Restricted cash 3,806 49,086
Accounts receivable, net of allowances of $635 and $540 at March 31, 2015 and December 31, 2014, respectively 12,547 11,241
Current deferred income taxes 1,865 5,277
Prepaid expenses and other current assets 9,895 11,643
Total current assets 141,701 185,741
Property and equipment, net 36,086 37,106
Content databases, net 282,523 282,815
Intangible assets, net 241,591 269,054
Goodwill 948,283 948,283
Other assets 13,743 3,175
Total assets $ 1,663,927 $ 1,726,174
Current liabilities:
Accounts payable $ 12,183 $ 11,515
Accrued expenses 45,392 47,029
Acquisition-related liabilities 3,806 49,086
Deferred revenues 156,033 145,010
Current portion of long-term debt 28,963 46,537
Total current liabilities 246,377 299,177
Long-term debt, net 796,825 799,403
Deferred income taxes 102,671 115,461
Other long-term liabilities 18,423 16,406
Total liabilities 1,164,296 1,230,447
Commitments and contingencies
Member's interests:
Member's interests 667,940 666,830
Accumulated deficit (168,309) (171,103)
Total member's interests 499,631 495,727
Total liabilities and member's interests $ 1,663,927 $ 1,726,174
(in thousands)
Three Months Ended March 31,
2015 2014
Subscription revenues $ 141,717 $ 137,194
Product and other revenues 22,880 16,452
Total revenues 164,597 153,646
Costs of revenues:
Cost of subscription revenues 25,695 23,368
Cost of product and other revenues 14,266 11,313
Total cost of revenues 39,961 34,681
Gross profit 124,636 118,965
Operating expenses:
Technology and development 23,443 24,565
Marketing and advertising 43,177 45,205
General and administrative 11,455 14,214
Amortization of acquired intangible assets 27,463 37,051
Total operating expenses 105,538 121,035
Income (loss) from operations 19,098 (2,070)
Interest expense, net (17,208) (17,391)
Other income (expense), net (263) 19
Income (loss) before income taxes 1,627 (19,442)
Income tax benefit 1,167 17,065
Net income (loss) $ 2,794 $ (2,377)
Comprehensive income (loss) $ 2,794 $ (2,377)
Three months ended March 31,
2015 2014(1)
Reconciliation of adjusted EBITDA and free cash flow to net income (loss)
(in thousands):
Net income (loss) $ 2,794 $ (2,377)
Interest expense, net 17,208 17,391
Other (income) expense, net 263 (19)
Income tax benefit (1,167) (17,065)
Depreciation 5,562 5,099
Amortization 35,106 44,137
Stock-based compensation expense 1,925 1,806
Adjusted EBITDA $ 61,691 $ 48,972
Capitalization of content databases (7,400) (7,986)
Purchases of property and equipment (4,152) (4,495)
Cash paid for interest (6,429) (6,922)
Cash received (paid) for income taxes (205) 2,597
Free cash flow(2) $ 43,505 $ 32,166
(1) Net loss and therefore adjusted EBITDA and free cash flow for the three months ended March 31, 2014 include $0.9 million of professional service fees related to litigation and costs associated with the return of capital transaction declared in February 2014 by our Parent.
(2) Free cash flow for the three months ended March 31, 2015 does not include a $10.0 million note receivable issued to our parent company, Holdings LLC, related to the repurchase of a portion of the PIK Notes.
Total Subscribers and Net Subscriber Additions
(in thousands)
Three Months Ended
March 31,
December 31,
March 31,
Total subscribers 2,219 2,115 2,161
Net subscriber additions 104 (25) 21

CONTACT: Melissa Garrett (801) 705-7105 LLC