×

Bojangles', Inc. Reports Financial Results for Its Second Fiscal Quarter 2015

CHARLOTTE, N.C., Aug. 6, 2015 (GLOBE NEWSWIRE) -- Bojangles', Inc. (Bojangles') (NASDAQ:BOJA) today announced financial results for the second fiscal quarter 2015, which was a 13-week period ending on June 28, 2015. Bojangles'® also raised its annual guidance for the fiscal year 2015, which is a 52-week period ending on December 27, 2015.

Financial Highlights for the Second Fiscal Quarter 2015 Compared to the Second Fiscal Quarter 2014

  • System-wide comparable restaurant sales increased 4.4%;
  • Total revenues increased 13.1% to $120.5 million from $106.5 million;
  • 13 new restaurants were opened -- nine new company-operated restaurants and four new franchised restaurants;
  • Net Income of $6.3 million compared to $6.2 million;
  • Pro Forma Net Income* increased 43.1% to $8.6 million from $6.0 million;
  • Pro Forma Diluted Net Income per Share* of $0.23 compared to $0.16; and
  • Adjusted EBITDA* increased 21.6% to $20.5 million from $16.9 million.

* Pro Forma Net Income, Pro Forma Diluted Net Income per Share and Adjusted EBITDA are non-GAAP measures. Please see "Use and Definition of Non-GAAP Measures" and the reconciliation tables accompanying this release.

"We had an outstanding quarter characterized by a double-digit increase in our top-line and even higher growth in our adjusted EBITDA and pro forma net income. System-wide comparable restaurant sales grew a solid 4.4%, enabling us to extend our track record of gains to 21 consecutive quarters. At company-operated restaurants, we leveraged comparable restaurant sales growth and benefited from a more favorable commodity environment than we had expected. Given our success year-to-date and updated outlook for the second half of fiscal 2015, we are pleased to be raising our annual guidance," said Bojangles' President and CEO Clifton Rutledge.

"Bojangles' is an iconic brand with broad appeal that we believe is vastly underpenetrated relative to our current footprint. We are addressing our attractive development opportunity in an aggressive, yet disciplined manner with a focus on building greater scale in adjacent areas within the Southeast and infilling our core North and South Carolina markets. We recently announced development agreements for West Virginia and Kentucky and have a total pipeline of nearly 90 locations for company-operated and franchised restaurants that have been approved for development or are already under construction. We are therefore excited to be raising our development plans to between 59 and 63 system-wide openings this year, which if achieved, at the midpoint would yield over 8% in annualized net unit growth," he concluded.

Fiscal Second Quarter 2015 Financial Review

System-wide comparable restaurant sales increased 4.4%, consisting of company-operated comparable restaurant sales growth of 3.3% and franchised comparable restaurant sales growth of 5.1%. Comparable restaurant sales growth at company-operated restaurants was composed of increases in price and mix.

Total revenues increased 13.1% to $120.5 million in the second fiscal quarter of 2015 from $106.5 million in the prior year quarter. The increase was primarily due to new restaurant openings and comparable restaurant sales growth at our company-operated and franchised restaurants.

Company restaurant revenues increased 13.3% to $114.0 million in the second fiscal quarter of 2015 from $100.6 million in the prior year quarter. Franchise royalty revenues increased 12.2% to $6.4 million in the second fiscal quarter of 2015 from $5.7 million in the prior year quarter.

Restaurant contribution, a non-GAAP measure, increased 24.9% to $21.8 million in the second fiscal quarter of 2015 from $17.5 million in the prior year quarter. As a percentage of Company restaurant revenues, restaurant contribution margin, a non-GAAP measure, increased to 19.1% in the second fiscal quarter of 2015 from 17.4% in the prior year quarter.

General and administrative expenses increased $3.8 million to $11.7 million in the second fiscal quarter of 2015 from $7.9 million in the prior year quarter. The increase was due primarily to $1.8 million in legal, accounting, and other expenses directly related to our initial public offering, $0.7 million of higher stock-based compensation expense as a result of the vesting of certain performance awards, additional positions added to support an increased number of restaurants in our system, and additional costs as a result of operating as a public company.

Adjusted EBITDA increased 21.6% to $20.5 million in the second fiscal quarter of 2015 from $16.9 million in the prior year quarter.

Net Income was $6.3 million in the second fiscal quarter of 2015 compared to $6.2 million in the prior year quarter.

Pro Forma Net Income was $8.6 million in the second fiscal quarter of 2015 compared to $6.0 million in the prior year quarter. Pro Forma Diluted Net Income per Share was $0.23 in the second fiscal quarter of 2015 compared to $0.16 in the prior year quarter.

Fiscal Year 2015 Guidance

For the 52-week period ending on December 27, 2015, we are raising certain previously provided guidance and introducing additional guidance:

  • Total revenues of between $483.5 million and $487.5 million (up from $480.0 million to $487.0 million);
  • System-wide comparable restaurant sales growth of low to mid-single digits;
  • The opening of 59 to 63 system-wide restaurants (up from 50 to 57);
    • 26 to 27 new company-operated restaurants (up from 22 to 25);
    • 33 to 36 new franchised restaurants (up from 28 to 32);
  • Net openings of 49 to 53 system-wide restaurants;
    • 24 to 25 net openings of company-operated restaurants;
    • 25 to 28 net openings of franchised restaurants;
  • Restaurant contribution margin between 17.3% and 17.7%;
  • General and administrative expenses between $41.5 million and $42.5 million, inclusive of costs associated with our initial public offering and other non-recurring expenses;
  • Pro Forma Diluted Net Income per Share of $0.75 to $0.78; and
  • Adjusted EBITDA of $74.0 million to $76.0 million.

Conference Call and Webcast Today

We will host a conference call and webcast to discuss the second fiscal quarter 2015 results and fiscal year 2015 guidance today at 5:15 p.m. Eastern Time. The conference call dial-in numbers are 1-877-705-6003 for domestic toll-free calls and 1-201-493-6725 for international. A telephone replay will be available through September 6, 2015 and may be accessed by dialing 1-877-870-5176 for domestic toll-free calls and 1-858-384-5517 for international. The conference ID is 13614039.

The conference call will also be webcast live and later archived on the Investor Relations section of our website at www.bojangles.com.

About Bojangles', Inc.

Bojangles', Inc. is a highly differentiated and growing restaurant operator and franchisor dedicated to serving customers high-quality, craveable food made from our Southern recipes. Founded in 1977 in Charlotte, NC, Bojangles' serves menu items such as delicious, famous chicken, made-from-scratch buttermilk biscuits, flavorful fixin's and Legendary Iced Tea®. At June 28, 2015, Bojangles' had 646 system-wide restaurants, of which 267 were company-operated and 379 were franchised restaurants, primarily located in the Southeastern United States. For more information, visit www.bojangles.com or follow Bojangles' on Facebook and Twitter.

Use and Definition of Non-GAAP Measures

We utilize certain non-GAAP measures when assessing the operational strength and the performance of our business. Bojangles' cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, reported GAAP results.

Comparable restaurant sales reflects the change in year-over-year sales for the comparable restaurant base (as applicable, system-wide, franchised or company-operated restaurants). A restaurant enters our comparable restaurant base the first full day of the month after being open for 15 months using a mid-month convention.

Restaurant contribution is defined as company restaurant revenues less food and supplies costs, restaurant labor costs and operating costs. Restaurant contribution margin is defined as restaurant contribution as a percentage of company restaurant revenues. Restaurant contribution and restaurant contribution margin are supplemental measures of operating performance of our company-operated restaurants and our calculations thereof may not be comparable to those reported by other companies. Restaurant contribution and restaurant contribution margin have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.

Pro Forma Net Income represents company net income before items that we do not consider representative of our ongoing operating performance, as well as an estimate of recurring incremental legal, accounting, insurance and other operating and compliance costs we expect to incur as a public company for those periods where they had not yet been incurred, both as identified in the reconciliation table below. Pro Forma Diluted Net Income per Share represents company diluted net income per share before items that we do not consider representative of our ongoing operating performance, as well as an estimate of recurring incremental legal, accounting, insurance and other operating and compliance costs we expect to incur as a public company for those periods where they had not yet been incurred, both as identified in the reconciliation table below.

EBITDA represents company net income before interest expense (net of interest income), provision for income taxes and depreciation and amortization. Adjusted EBITDA represents company net income before interest expense (net of interest income), provision for income taxes, depreciation and amortization, items that we do not consider representative of our ongoing operating performance and certain non-cash items, as identified in the reconciliation table below.

Pro Forma Net Income, Pro Forma Diluted Net Income per Share, EBITDA and Adjusted EBITDA are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. Pro Forma Net Income, Pro Forma Diluted Net Income per Share, EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. In addition, in evaluating Pro Forma Net Income, Pro Forma Diluted Net Income per Share, EBITDA and Adjusted EBITDA, you should be aware that in the future we will incur expenses or charges such as those added back to calculate Pro Forma Net Income, Pro Forma Diluted Net Income per Share, EBITDA and Adjusted EBITDA.

Forward-Looking Statements

This release contains forward-looking statements. All statements other than statements of historical fact included in this release are forward-looking statements. Forward-looking statements discuss our current expectations, projections and guidance relating to our financial condition, results of operations, plans, objectives, future performance and business. These statements may be preceded by, followed by or include the words "aim," "anticipate," "believe," "estimate," "expect," "forecast," "intend," "outlook," "plan," "potential," "project," "projection," "seek," "may," "could," "would," "will," "should," "can," "can have," "likely," the negatives thereof and other words and terms of similar meaning.

Forward-looking statements are inherently subject to risks, uncertainties and assumptions; they are not guarantees of performance. You should not place undue reliance on these statements. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that our assumptions made in connection with the forward-looking statements are reasonable, we cannot assure you that the assumptions and expectations will prove to be correct.

All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements. In addition, all forward-looking statements speak only as of the date of this earnings release. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise other than as required under the federal securities laws.

BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
Assets December 28, 2014 June 28, 2015
Current assets:
Cash and cash equivalents $ 13,201 12,763
Accounts and vendor receivables, net 4,285 4,600
Accounts receivable, related parties, net 736 437
Inventories, net 2,743 2,642
Other current assets 2,669 3,089
Total current assets 23,634 23,531
Property and equipment, net 42,478 45,847
Goodwill 161,140 161,140
Brand 290,500 290,500
Franchise rights, net 26,438 25,889
Favorable leases, net 1,908 1,691
Deferred debt issuance costs, net 2,726 2,311
Other noncurrent assets 3,819 3,075
Total assets $ 552,643 553,984
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 15,639 14,508
Accrued expenses 18,479 20,620
Current maturities of long-term debt -- --
Current maturities of capital lease obligations 4,365 4,878
Other current liabilities 1,655 3,129
Total current liabilities 40,138 43,135
Long-term debt, less current maturities 228,249 215,698
Deferred income taxes 116,589 114,193
Capital lease obligations, less current maturities 20,144 20,858
Other noncurrent liabilities 9,771 10,990
Total liabilities 414,891 404,874
Stockholders' equity:
Preferred stock 172,691 --
Common stock -- 360
Additional paid-in capital (56,220) 118,030
Retained earnings 21,135 30,907
Accumulated other comprehensive income (loss) 146 (187)
Total stockholders' equity 137,752 149,110
Total liabilities and stockholders' equity $ 552,643 553,984
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
Thirteen Weeks Ended Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015 June 29, 2014 June 28, 2015
Revenues:
Company restaurant revenues $ 100,642 114,043 191,397 222,378
Franchise royalty revenues 5,676 6,368 10,874 12,305
Other franchise revenues 222 105 447 480
Total revenues 106,540 120,516 202,718 235,163
Company restaurant operating expenses:
Food and supplies costs 33,376 36,724 63,560 73,285
Restaurant labor costs 27,913 31,178 53,474 61,647
Operating costs 21,872 24,312 42,232 48,183
Depreciation and amortization 2,374 2,714 4,693 5,388
Total Company restaurant operating expenses 85,535 94,928 163,959 188,503
Operating income before other operating expenses 21,005 25,588 38,759 46,660
Other operating expenses:
General and administrative 7,869 11,717 14,851 22,630
Depreciation and amortization 583 691 1,127 1,350
Impairment -- -- -- 15
(Gain) loss on disposal of property and equipment (3) 14 (4) 11
Total other operating expenses 8,449 12,422 15,974 24,006
Operating income 12,556 13,166 22,785 22,654
Amortization of deferred debt issuance costs (174) (231) (361) (415)
Interest income -- 5 1 5
Interest expense (2,396) (2,171) (4,414) (4,392)
Income before income taxes 9,986 10,769 18,011 17,852
Income taxes 3,748 4,435 6,788 8,080
Net income $ 6,238 6,334 11,223 9,772
Net income per share:
Basic $ -- 0.31 -- 0.95
Diluted $ 0.17 0.17 0.30 0.26
Weighted average shares used in computing net income per share:
Basic -- 20,540 -- 10,270
Diluted 36,956 37,491 36,964 37,452
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015
Cash flows from operating activities:
Net income $ 11,223 9,772
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income tax benefit -- (2,237)
Depreciation and amortization 5,820 6,738
Amortization of deferred debt issuance costs 361 415
Impairment -- 15
(Gain) loss on disposal of property and equipment (4) 11
Provision for doubtful accounts 30 55
(Benefit) provision for inventory spoilage (2) 16
Provision (benefit) for closed stores 101 (50)
Stock-based compensation 743 1,402
Excess tax benefit from stock-based compensation (49) (421)
Changes in operating assets and liabilities 190 2,930
Net cash provided by operating activities 18,413 18,646
Cash flows from investing activities:
Purchases of franchisee's assets (3,188) (186)
Purchases of property and equipment (2,944) (4,671)
Proceeds from disposition of property and equipment 3 28
Net cash used in investing activities (6,129) (4,829)
Cash flows from financing activities:
Proceeds from borrowings on long-term debt 50,000 --
Principal payments on long-term debt (5,968) (12,551)
Debt issuance costs (720) --
Distribution to stockholders (50,000) --
Stock option settlement (172) --
Stock option exercise -- 96
Excess tax benefit from stock-based compensation 49 421
Principal payments on capital lease obligations (1,979) (2,221)
Net cash used in financing activities (8,790) (14,255)
Net increase (decrease) in cash and cash equivalents 3,494 (438)
Cash and cash equivalents balance, beginning of period 8,456 13,201
Cash and cash equivalents balance, end of period $ 11,950 12,763
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA
(in thousands)
Thirteen Weeks Ended Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015 June 29, 2014 June 28, 2015
Net income $ 6,238 6,334 11,223 9,772
Income taxes 3,748 4,435 6,788 8,080
Interest expense, net 2,396 2,166 4,413 4,387
Depreciation and amortization (a) 3,131 3,636 6,181 7,153
EBITDA 15,513 16,571 28,605 29,392
Non-cash rent (b) 407 390 767 779
Stock-based compensation (c) 343 1,080 743 1,419
Preopening expenses (d) 200 438 343 739
Sponsor and board member fees and expenses (e) 247 38 517 166
Certain professional, transaction and other costs (f) 184 2,007 472 4,880
Impairment and dispositions (g) (1) 25 (1) 54
Adjusted EBITDA $ 16,893 20,549 31,446 37,429
(a) Includes amortization of deferred debt issuance costs.
(b) Includes deferred rent, which represents the extent to which our rent expense has been above or below our cash rent payments, amortization of favorable (unfavorable) leases and closed store reserves for rent net of cash payments.
(c) Includes non-cash, stock-based compensation, as well as employer payroll taxes associated with stock option exercises related to stock options that were outstanding prior to our initial public offering.
(d) Includes expenses directly associated with the opening of new company-operated restaurants and incurred prior to the opening of a new company-operated restaurant.
(e) Includes reimbursement of expenses to our sponsor prior to our initial public offering, compensation and expense reimbursement to members of our board prior to our initial public offering and certain non-recurring executive search firm fees incurred on behalf of our board.
(f) Includes certain professional fees and transaction costs related to financing transactions, acquisitions and initial public offering expenses, third-party consultants for one-time projects and certain executive relocation costs.
(g) Includes loss (gain) on disposal of property and equipment, impairment and cash proceeds on disposals from disposition of property and equipment.
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Reconciliation of Net Income to Pro Forma Net Income
(in thousands)
Thirteen Weeks Ended Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015 June 29, 2014 June 28, 2015
Net income $ 6,238 6,334 11,223 9,772
Certain professional and transaction costs (a) 152 2,007 185 4,880
Incremental public company costs (b) (600) (194) (1,200) (794)
Stock-based compensation (c) 724 724
Tax impact of adjustments 213 (283) 433 (172)
Total adjustments (235) 2,254 (582) 4,638
Pro Forma Net Income $ 6,003 8,588 10,641 14,410
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Reconciliation of Diluted Net Income Per Share to Pro Forma Diluted Net Income Per Share
Thirteen Weeks Ended Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015 June 29, 2014 June 28, 2015
Diluted net income per share $ 0.17 0.17 0.30 0.26
Certain professional and transaction costs (a) 0.06 0.01 0.13
Incremental public company costs (b) (0.02) (0.01) (0.03) (0.02)
Stock-based compensation (c) 0.02 0.02
Tax impact of adjustments 0.01 (0.01) 0.01 (0.01)
Total adjustments (0.01) 0.06 (0.01) 0.12
Pro Forma Diluted Net Income per Share $ 0.16 0.23 0.29 0.38
(a) Includes certain professional fees and transaction costs related to financing transactions, acquisitions and initial public offering expenses and third-party consultants for one-time projects.
(b) Reflects an estimate of recurring incremental legal, accounting, insurance and other operating and compliance costs we expect to incur as a public company in addition to actual amounts incurred. By its nature, this adjustment involves risks and uncertainties, and the actual costs incurred could be different than this adjustment.
(c) Includes non-cash, stock-based compensation related to the vesting of certain performance based stock option awards, as well as employer payroll taxes associated with stock option exercises related to stock options that were outstanding prior to our initial public offering.
BOJANGLES', INC. AND SUBSIDIARIES
Unaudited Reconciliation of Company Restaurant Revenues to Restaurant Contribution
(in thousands)
Thirteen Weeks Ended Twenty-Six Weeks Ended
June 29, 2014 June 28, 2015 June 29, 2014 June 28, 2015
Company restaurant revenues $ 100,642 114,043 191,397 222,378
Food and supplies costs (33,376) (36,724) (63,560) (73,285)
Restaurant labor costs (27,913) (31,178) (53,474) (61,647)
Operating costs (21,872) (24,312) (42,232) (48,183)
Restaurant contribution $ 17,481 21,829 32,131 39,263
Restaurant contribution margin 17.4% 19.1% 16.8% 17.7%

CONTACT: For Investor Relations Inquiries: Raphael Gross of ICR 203.682.8253 For Media Inquiries: Brian Little of Bojangles', Inc. 704.519.2118

Source:Bojangles', Inc.