×

Entegris Reports Third-Quarter Results

  • Quarterly revenue of $270.3 million
  • GAAP net income of $23.4 million, or $0.17 per diluted share; Non-GAAP net income of $32.4 million, or $0.23 per diluted share
  • Repaid $25 million of debt in the third quarter


BILLERICA, Mass., Oct. 22, 2015 (GLOBE NEWSWIRE) -- Entegris, Inc. (NasdaqGS:ENTG), a leading provider of yield-enhancing materials and solutions for advanced manufacturing processes, today reported its financial results for the Company’s third quarter ended September 26, 2015.

The Company’s third-quarter sales of $270.3 million declined 4 percent sequentially and were 1 percent lower than sales of $273.1 million in the same quarter a year ago. Third-quarter net income of $23.4 million, or $0.17 per diluted share, included amortization of intangible assets of $11.7 million and integration-related costs of $2.1 million associated with the April 30, 2014 acquisition of ATMI, Inc. Non-GAAP net income was $32.4 million, or $0.23 per diluted share.

For the first nine months of fiscal 2015, sales of $814.3 million increased 1 percent from the same period a year ago on a pro forma basis despite the negative impact of foreign currency. Net income for the first nine months of fiscal 2015 was $62.7 million, or $0.44 per diluted share, which included amortization of intangible assets of $35.9 million and integration-related costs of $7.1 million. Non-GAAP net income for the first nine months of fiscal 2015 was $91.8 million, or $0.65 per diluted share.

Bertrand Loy, president and chief executive officer, said: “During the third quarter we experienced soft industry conditions as some customers reduced their IC production and capex levels in line with lower market demand. In light of the challenging environment, we performed well and achieved our target operating model. We paid down an additional $25 million of debt in the quarter, fulfilling our commitment at the time of the ATMI acquisition to repay $150 million of debt by the end of 2015.”


Quarterly Financial Results Summary

(in millions, except per share data)

GAAP ResultsQ3-2015Q3-2014Q2-2015
Net sales$270,253 $273,054 $280,709
Operating income (loss) 31,066 5,368 39,347
Operating margin 11.5% 2.0% 14.0%
Net income (loss)$23,403 $(1,068)$24,448
Earnings (loss) per share (EPS)$0.17 $(0.01)$0.17
Non-GAAP Results
Non-GAAP adjusted operating income$44,814 $49,886 $53,671
Adjusted operating margin 16.6% 18.3% 19.1%
Non-GAAP net income$32,444 $28,823 $33,903
Non-GAAP EPS$0.23 $0.21 $0.24


Fourth-Quarter Outlook

For the fiscal fourth quarter ending December 31, 2015, the Company expects sales of $250 million to $265 million, net income of $13 million to $19 million, and net income per diluted share of $0.09 to $0.13 per share. On a non-GAAP basis, EPS is expected to range from $0.15 to $0.19 per diluted share, which reflects net income on a non-GAAP basis in the range of $21 million to $27 million, which is adjusted for expected amortization expense of approximately $11.7 million and integration expense of $0.7 million totaling approximately $12.4 million or $0.06 per share.

Segment Results

The Company reports its results in two business segments: Critical Materials Handling (CMH) and Electronic Materials (EM). Summary results by segment are contained in this press release.
CMH provides a broad range of products that filter, handle, dispense, and protect critical materials used in the semiconductor manufacturing process and in other high-technology manufacturing. CMH’s products and subsystems include high-purity materials packaging, fluid-handling and dispensing systems, liquid filters, as well as microenvironments that protect critical substrates such as wafers during shipping and manufacturing. CMH also provides specialized graphite components and specialty coatings for use in high-temperature applications.

EM provides high-performance materials and specialty gas management solutions that enable high-yield, cost-effective semiconductor manufacturing. EM’s products consist of specialized chemistries and performance materials, gas microcontamination control solutions, and sub-atmospheric pressure gas delivery systems for the efficient handling of hazardous gases to semiconductor process equipment.

Third-Quarter Results Conference Call Details
Entegris will hold a conference call to discuss its results for the third quarter today, Thursday, October 22, 2015, at 10:00 a.m. Eastern Time. Participants should dial 785-424-1667 or toll-free 877-876-9176, referencing confirmation code 8512199. Participants are asked to dial in 5 to 10 minutes prior to the start of the call. A replay of the call will be available starting October 22, 2015 at 1:00 p.m. (ET) until Friday, December 4, 2015. The replay can be accessed by using passcode 8512199 after dialing 719-457-0820 or 888-203-1112. A live and on-demand webcast of the call can also be accessed from the investor relations section of Entegris’ website at www.entegris.com.

ABOUT ENTEGRIS
Entegris is a leading provider of yield-enhancing materials and solutions for advanced manufacturing processes in the semiconductor and other high-technology industries. On April 30, 2014, Entegris acquired Danbury, CT-based ATMI, Inc. Entegris is ISO 9001 certified and has manufacturing, customer service and/or research facilities in the United States, China, France, Germany, Israel, Japan, Malaysia, Singapore, South Korea and Taiwan. Additional information can be found at www.entegris.com.

Non-GAAP Information
The Company’s condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP). Adjusted EBITDA and Adjusted Operating Income together with related measures thereof, and non-GAAP EPS, are considered “Non-GAAP financial measures” under the rules and regulations of the SEC. These financial measures are provided as a complement to financial measures provided in accordance with GAAP. We provide non-GAAP financial measures in order to better assess and measure operating performance. Management believes the non-GAAP measures better portray our baseline performance before certain gains, losses or other charges that may not be indicative of our business or future outlook. We believe these non-GAAP measures will aid investors’ overall understanding of our results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how we plan and measure our business. The reconciliations of GAAP to non-GAAP Statements of Operations, GAAP to Adjusted Operating Income and Adjusted EBITDA, and GAAP to Non-GAAP Earnings per Share are included elsewhere in this release.

In addition we have included pro forma segment net sales and segment profit for the Critical Materials Handling and Electronic Materials business segments for the nine months ended September 27, 2014. Our pro forma presentation includes transactions (i) recorded by ATMI, Inc. prior to its merger with the Company and (ii) as if those business segments were configured during those prior periods to include the businesses included in those segments during the nine months ended September 27, 2014. We have provided this non-GAAP pro forma information to provide investors with comparative historical context for the performance of these business segments during the nine months ended September 27, 2014. Footnotes to the Historical Non-GAAP Pro Forma Segment Information table provided elsewhere in this release reconcile this information to the corresponding GAAP information.

Forward-Looking Statements
Certain information contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current management expectations only as of the date of this press release, and involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Statements that include such words as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “may,” “will,” “should” or the negative thereof and similar expressions as they relate to Entegris or our management are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These risks include, but are not limited to, fluctuations in the market price of Entegris’ stock, Entegris’ future operating results, Entegris’ ability to successfully integrate the ATMI business and achieve anticipated synergies, other acquisition and investment opportunities available to Entegris, general business and market conditions and other factors. Additional information concerning these and other risk factors may be found in previous financial press releases issued by Entegris and Entegris’ periodic public filings with the Securities and Exchange Commission, including discussions appearing under the headings “Risks Relating to our Business and Industry,” “Additional Risks Related to Our Business,” “Risks Relating to Our Indebtedness,” “Manufacturing Risks,” “International Risks,” and “Risks Related to Owning Our Securities” in Item 1A of our Annual Report on Form 10–K for the fiscal year ended December 31, 2014, filed with the U.S Securities and Exchange Commission on February 26, 2015, as well as other matters and important factors disclosed previously and from time to time in the filings of Entegris with the U.S. Securities and Exchange Commission. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update publicly any forward-looking statements contained herein.

Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three months ended
September 26,
2015
September 27,
2014
June 27, 2015
Net sales$270,253 $273,054 $280,709
Cost of sales 153,943 174,311 152,622
Gross profit 116,310 98,743 128,087
Selling, general and administrative expenses 46,730 55,820 50,270
Engineering, research and development expenses 26,841 24,427 26,542
Amortization of intangible assets 11,673 13,128 11,928
Operating income 31,066 5,368 39,347
Interest expense, net 9,201 10,096 9,715
Other (income) expense, net (5,624) 110 (1,109)
Income (loss) before income tax expense (benefit) and equity in net loss of affiliate 27,489 (4,838) 30,741
Income tax expense (benefit) 4,018 (3,810) 6,245
Equity in net loss of affiliates 68 40 48
Net income (loss)$23,403 $(1,068)$24,448
Basic net income (loss) per common share:$0.17 $(0.01)$0.17
Diluted net income (loss) per common share:$0.17 $(0.01)$0.17
Weighted average shares outstanding:
Basic 140,555 139,480 140,307
Diluted 141,317 139,480 140,993



Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Nine months ended
September 26,
2015
September 27,
2014
Net sales$814,335 $690,436
Cost of sales 453,402 431,673
Gross profit 360,933 258,763
Selling, general and administrative expenses 147,890 172,954
Engineering, research and development expenses 79,183 61,698
Amortization of intangible assets 35,908 24,854
Contingent consideration fair value adjustment - (1,282)
Operating income 97,952 539
Interest expense, net 28,544 22,247
Other (income) expense, net (8,466) 1,639
Income (loss) before income tax expense (benefit) and equity in net loss of affiliate 77,874 (23,347)
Income tax expense (benefit) 14,933 (22,012)
Equity in net loss of affiliates 218 90
Net income (loss)$62,723 $(1,425)
Basic net income (loss) per common share:$0.45 $(0.01)
Diluted net income (loss) per common share:$0.44 $(0.01)
Weighted average shares outstanding: 140,282 139,215
Basic 141,016 139,215
Diluted




Entegris, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 26, 2015 December 31, 2014
ASSETS
Cash and cash equivalents$301,061 $389,699
Short-term investments 2,178 4,601
Accounts receivable, net 184,297 153,961
Inventories 188,439 163,125
Deferred tax assets, deferred tax charges and refundable income taxes 27,877 30,556
Other current assets 20,392 23,713
Total current assets 724,244 765,655
Property, plant and equipment, net 315,695 313,569
Goodwill 341,305 340,743
Intangible assets, net 269,895 308,554
Deferred tax assets – non-current 5,183 5,068
Other 22,126 28,502
Total assets $1,678,448 $1,762,091
LIABILITIES AND SHAREHOLDERS’ EQUITY
Long-term debt, current maturities $50,000 $100,000
Accounts payable 53,823 57,417
Accrued liabilities 96,292 91,551
Income tax payable and deferred tax liabilities 8,950 13,552
Total current liabilities 209,065 262,520
Long-term debt, excluding current maturities 617,130 666,796
Other liabilities and deferred tax liabilities 82,118 84,334
Shareholders’ equity 770,135 748,441
Total liabilities and shareholders’ equity$1,678,448 $1,762,091


Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three months endedNine months ended
September 26,
2015
September 27,
2014
September 26,
2015
September 27,
2014
Operating activities:
Net income (loss)$23,403 $(1,068)$62,723 $(1,425)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation 13,356 14,130 40,080 33,005
Amortization 11,673 13,128 35,908 24,854
Share-based compensation expense 2,975 2,358 8,120 6,513
Charge for fair value mark-up of acquired inventory sold - 24,293 - 48,586
Provision for deferred income taxes (441) (3,315) 2,594 (28,782)
Other 2,071 2,129 7,569 7,036
Changes in operating assets and liabilities:
Trade accounts and notes receivable (9,426) 2,970 (38,020) (21,299)
Inventories (11,050) (1,075) (39,550) (8,078)
Accounts payable and accrued liabilities 21,702 15,330 12,576 27,929
Income taxes payable and refundable income taxes (3,283) (4,653) (3,647) (3,153)
Other (18,394) 3,524 (19,653) 6,034
Net cash provided by operating activities 32,586 67,751 68,700 91,220
Investing activities:
Acquisition of property and equipment (21,466) (15,068) (55,696) (44,013)
Acquisition of business, net of cash acquired - (450) - (809,390)
Proceeds from sale of and maturities of short-term investments 504 2,977 2,111 8,888
Other 29 162 347 (6,957)
Net cash used in investing activities (20,933) (12,379) (53,238) (851,472)
Financing activities:
Payments on long-term debt (25,000) (25,000) (100,000) (62,500)
Proceeds from long-term debt - - - 855,200
Payments for debt issue costs - - - (20,747)
Issuance of common stock 1,634 1,202 2,608 1,705
Taxes paid related to net share settlement of equity awards (55) (259) (2,458) (2,290)
Other 313 (64) 665 763
Net cash (used in) provided by financing activities (23,108) (24,121) (99,185) 772,131
Effect of exchange rate changes on cash (1,226) (7,741) (4,915) (5,812)
(Decrease) increase in cash and cash equivalents (12,681) 23,510 (88,638) 6,067
Cash and cash equivalents at beginning of period 313,742 366,983 389,699 384,426
Cash and cash equivalents at end of period$301,061 $390,493 $301,061 $390,493




Entegris, Inc. and Subsidiaries
Segment Information
(In thousands)
(Unaudited)
Three months endedNine months ended
Net salesSeptember
26, 2015
September
27, 2014
June 27,
2015
September
26, 2015
September
27, 2014
Critical Materials Handling$166,043 $165,368 $174,253 $507,764 $487,757
Electronic Materials 104,210 107,686 106,456 306,571 202,679
Total net sales$270,253 $273,054 $280,709 $814,335 $690,436


Three months endedNine months ended
Segment profitSeptember
26, 2015
September
27, 2014
June 27,
2015
September
26, 2015
September
27, 2014
Critical Materials Handling$37,109 $35,520 $43,732 $122,182 $107,115
Electronic Materials 23,919 33,316 28,559 72,700 59,728
Total segment profit 61,028 68,836 72,291 194,882 166,843
Charge for fair value mark-up of acquired inventory - 24,293 - - 48,586
Amortization of intangibles 11,673 13,128 11,928 35,908 24,854
Contingent consideration fair value adjustment - - - - (1,282)
Unallocated expenses 18,289 26,047 21,016 61,022 94,146
Total operating income$31,066 $5,368 $39,347 $97,952 $539



Entegris, Inc. and Subsidiaries
Historical Non-GAAP Pro Forma Segment Information
(In thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Segment Net Sales (a)September 26, 2015
As Reported
September 27, 2014
As Reported
September 26, 2015
As Reported
September 27, 2014
Pro Forma(1)
Critical Materials Handling$166,043 $165,368 $507,764 $500,946
Electronic Materials 104,210 107,686 306,571 303,755
Total segment net sales$270,253 $273,054 $814,335 $804,701
Segment profit (b)
Critical Materials Handling$37,109 $35,520 $122,182 $111,149
Electronic Materials 23,919 33,316 72,700 86,167
Total segment profit$61,028 $68,836 $194,882 $197,316


(1)
The above pro forma results include the addition of ATMI, Inc.’s net sales and segment profit amounts recorded prior to the consummation of the merger with the Company on April 30, 2014 to the Company’s reported GAAP net sales and segment profit amounts related to businesses that were transferred to the above business segments after the effectiveness of the merger and are provided as a complement to, and should be read in conjunction with, the Condensed Consolidated Statements of Operations to better facilitate the assessment and measurement of the Company’s operating performance.

The above GAAP to Non-GAAP Pro Forma Segment Information is reconciled to the Company’s GAAP figures for the quarters ended September 27, 2014 as follows:

(a) The above pro forma segment sales include amounts for the nine months ended September 27, 2014, representing the Company’s previously reported sales plus the sales of ATMI, Inc. reported prior to the consummation of the merger with the Company on April 30, 2014 as such sales are not included in the Company’s financial statements. CMH sales made by ATMI Inc. prior to the merger were $13.2 million for the nine months ended September 27, 2014. EM sales made by ATMI Inc. prior to the merger were $101.1 million for the nine months ended September 27, 2014.

(b) The above pro forma segment profit figures include amounts for the quarter ended September 27, 2014, representing the Company’s previously reported segment profit figures plus the segment profit of ATMI, Inc. reported prior to the consummation of the merger with the Company on April 30, 2014, as such segment profits are not included in the Company’s financial statements. CMH segment profits made by ATMI Inc. prior to the merger were $4.0 million for the nine months ended September 27, 2014. EM segment profits made by ATMI Inc. prior to the merger were $26.4 million for the nine months ended September 27, 2014.

(c) Segment profit is defined as net sales less direct segment operating expenses, excluding certain unallocated expenses, consisting mainly of general and administrative costs for the Company’s human resources, finance and information technology functions as well as interest expense, amortization of intangible assets, charges for the fair value write-up of acquired inventory sold and contingent consideration fair value adjustments.


Entegris, Inc. and Subsidiaries
GAAP to Non-GAAP Reconciliation of Statement of Operations
(In thousands, except per share data)
(Unaudited)
Three months ended
September 26, 2015
Nine months ended
September 26, 2015
U.S.
GAAP
AdjustmentsNon-
GAAP
U.S.
GAAP
AdjustmentsNon-
GAAP
Net sales$270,253 $- $270,253 $814,335 $- $814,335
Cost of sales 153,943 - 153,943 453,402 - 453,402
Gross profit 116,310 - 116,310 360,933 - 360,933
Selling, general and administrative expenses (a) 46,730 (2,075) 44,655 147,890 (7,083) 140,807
Engineering, research and development expenses 26,841 - 26,841 79,183 - 79,183
Amortization of intangible assets (b) 11,673 (11,673) - 35,908 (35,908) -
Operating income 31,066 (13,748) 44,814 97,952 (42,991) 140,943
Interest expense, net 9,201 - 9,201 28,544 - 28,544
Other income, net (c) (5,624) 50 (5,574) (8,466) (567) (9,033)
Income before income tax expense and equity in net loss of affiliate 27,489 (13,698) 41,187 77,874 (43,558) 121,432
Income tax expense (d) 4,018 4,657 8,675 14,933 14,488 29,421
Equity in net loss of affiliates 68 - 68 218 - 218
Net income$23,403 $9,041 $32,444 $62,723 $29,070 $91,793
Basic income per common share:$0.17 $0.06 $0.23 $0.45 $0.21 $0.65
Diluted income per common share:$0.17 $0.06 $0.23 $0.44 $0.21 $0.65
Weighted average shares outstanding:
Basic 140,555 140,555 140,555 140,282 140,282 140,282
Diluted 141,317 141,317 141,317 141,016 141,016 141,016


The above GAAP to Non-GAAP Reconciliation of Statement of Operations is provided as a complement to and should be read in conjunction with the Condensed Consolidated Statements of Operations. The above GAAP to Non-GAAP Reconciliation of Statement of Operations is provided to facilitate a better assessment and measurement of the Company’s operating performance.

(a) Non-GAAP selling, general and administrative expense for the three and nine months ended September 26, 2015 is adjusted for $2.1 million and $7.1 million, respectively, for integration costs related to the ATMI, Inc. acquisition.

(b) Non-GAAP amortization expense for the three and nine months ended September 26, 2015 is adjusted for $11.7 million and $35.9 million, respectively, for amortization expense related to the ATMI and prior acquisitions.

(c) Non-GAAP other income, net for the three and nine months ended September 26, 2015 is adjusted for ($0.1) million and $0.6 million, respectively, for net (gain) loss on impairment or sale of investment.

(d) Non-GAAP income tax expense for the three and nine months ended September 26, 2015 is adjusted for $4.7 million and $14.5 million related to the adjustments noted above.


Entegris, Inc. and Subsidiaries
Reconciliation of GAAP Net Income to Adjusted Operating Income and Adjusted EBITDA
(In thousands, except per share data)
(Unaudited)
Three months ended Nine months ended
September
26, 2015
September
27, 2014
June 27,
2015
September
26, 2015
September
27, 2014
Net sales$270,253 $273,054 $280,709 $814,335 $690,436
Net income (loss)$23,403 $(1,068)$24,448 $62,723 $(1,425)
Adjustments to net income (loss):
Equity in net loss of affiliates 68 40 48 218 90
Income tax expense (benefit) 4,018 (3,810) 6,245 14,933 (22,012)
Interest expense, net 9,201 10,096 9,715 28,544 22,247
Other (income) expense, net (5,624) 110 (1,109) (8,466) 1,639
GAAP – Operating income 31,066 5,368 39,347 97,952 539
Charge for fair value mark-up of acquired inventory sold - 24,293 - - 48,586
Transaction-related costs - (30) - - 26,776
Deal costs - - - - 9,125
Integration costs 2,075 7,127 2,396 7,083 10,624
Contingent consideration fair value adjustment - - - - (1,282)
Amortization of intangible assets 11,673 13,128 11,928 35,908 24,854
Adjusted operating income 44,814 49,886 53,671 140,943 119,222
Depreciation 13,356 14,130 13,405 40,080 33,005
Adjusted EBITDA$58,170 $64,016 $67,076 $181,023 $152,227
Adjusted operating margin 16.6% 18.3% 19.1% 17.3% 17.3%
Adjusted EBITDA – as a % of net sales 21.5% 23.4% 23.9% 22.2% 22.0%




Entegris, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Earnings per Share
(In thousands, except per share data)
(Unaudited)
Three months ended Nine months ended
September
26, 2015
September
27, 2014
June 27,
2015
September
26, 2015
September
27, 2014
Net income (loss)$23,403 $(1,068)$24,448 $62,723 $(1,425)
Adjustments to net income (loss):
Charge for fair value mark-up of acquired inventory sold - 24,293 - - 48,586
Transaction-related costs - (30) - - 26,776
Deal costs - - - - 13,288
Integration costs 2,075 6,985 2,396 7,083 10,482
Contingent consideration fair value adjustment - - - - (1,282)
Amortization of intangible assets 11,673 13,128 11,928 35,908 24,854
Net (gain) loss on impairment or sale of equity investment (50) - (56) 567 -
Tax effect of adjustments of net income (loss) (4,657) (14,485) (4,813) (14,488) (48,374)
Non-GAAP net income$32,444 $28,823 $33,903 $91,793 $72,905
Diluted income (loss) per common share$0.17 $(0.01)$0.17 $0.44 $(0.01)
Effect of adjustments to net income (loss) 0.06 0.21 0.07 0.21 0.53
Diluted non-GAAP income per common share$0.23 $0.21 $0.24 $0.65 $0.52


Steven Cantor VP of Corporate Relations T +1 978 436 6750 irelations@entegris.com

Source:Entegris, Inc.