×

PDF Solutions® Reports Third Fiscal Quarter Results

SAN JOSE, Calif., Oct. 26, 2017 (GLOBE NEWSWIRE) -- PDF Solutions, Inc. (“PDF Solutions” or the “Company”) (NASDAQ:PDFS), the leading provider of process-design integration technologies to enhance integrated circuit (IC) manufacturability, today announced financial results for its third fiscal quarter ended September 30, 2017.

Total revenues for the third fiscal quarter of 2017 totaled $26.5 million, up 9% from $24.3 million for the second fiscal quarter of 2017 and down 3% from $27.3 million for the third fiscal quarter of 2016. Design-to-silicon-yield solutions revenue for the third fiscal quarter of 2017 totaled $19.2 million, up 17% from $16.5 million for the second fiscal quarter of 2017 and up 4% from $18.6 million for the third fiscal quarter of 2016. Gainshare performance incentives revenue for the third fiscal quarter of 2017 totaled $7.3 million, down 6% from $7.8 million for the second fiscal quarter of 2017 and down 16% from $8.7 million for the third quarter of 2016.

On a GAAP basis, net income for the third fiscal quarter of 2017 was $0.6 million, or $0.02 per basic and diluted share, compared to net income of $0.2 million, or $0.01 per basic and diluted share, for the second fiscal quarter of 2017, and compared to net income of $2.0 million, or $0.06 per basic and diluted share, for the third fiscal quarter of 2016.

Cash and cash equivalents were $100.8 million at September 30, 2017, compared to $116.8 million at December 31, 2016.

Non-GAAP net income for the third fiscal quarter of 2017 was $3.6 million, or $0.11 per diluted share, compared to $2.7 million, or $0.08 per diluted share, for the second fiscal quarter of 2017, and compared to $5.4 million, or $0.17 per diluted share, for the third fiscal quarter of 2016. EBITDAR for the third quarter of 2017 was $5.1 million, compared to $3.7 million for the second fiscal quarter of 2017 and compared to $7.2 million for the third fiscal quarter of 2016.

As previously announced, PDF Solutions will discuss these results on a live conference call beginning at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time today. The call will be simultaneously web cast on PDF Solutions’ website at http://ir.pdf.com/webcasts. A replay of the web cast will be available at the same website address beginning approximately two hours after completion of the live call. A copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the comparable GAAP measures, which non-GAAP measures may be used periodically by PDF Solutions’ management when discussing financial results with investors and analysts, will also be available on PDF Solutions’ website at http://www.pdf.com/press-releases following the date of this release.

Third Quarter 2017 Financial Commentary Available Online

A Management Report reviewing the Company’s third quarter 2017 financial results, as well as providing updated 2017 financial outlook, will be furnished to the SEC on Form 8-K and published on the Company’s website at http://ir.pdf.com/financial-reports. Analysts and investors are encouraged to review this commentary prior to participating in the conference call webcast.

Information Regarding Use of Non-GAAP Financial Measures

In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), PDF Solutions also provides certain non-GAAP financial measures. Non-GAAP net income excludes the effects of non-recurring items (including severance payments), stock-based compensation expenses, amortization of acquired technology and other acquired intangible assets, and their related income tax effects, as applicable, as well as adjusts for the non-cash portion of income taxes. EBITDAR is calculated by taking GAAP net income, adding back the effects of non-recurring items, stock-based compensation expenses, amortization of acquired technology and other acquired intangibles, depreciation expense and income tax provision (benefit). These non-GAAP financial measures are used by management internally to measure the Company’s profitability and performance. PDF Solutions’ management believes that these non-GAAP measures provide useful supplemental measures to investors regarding the Company’s ongoing operations in light of the fact that none of these categories of expense has a current effect on the future uses of cash (with the exception of certain non-recurring items) nor do they impact the generation of current or future revenues. These non-GAAP results should not be considered an alternative to, or a substitute for, GAAP financial information, and may be different from similarly titled non-GAAP measures used by other companies. In particular, these non-GAAP financial measures are not a substitute for GAAP measures of income or loss as a measure of performance, or to cash flows from operating, investing and financing activities as a measure of liquidity. Since management uses these non-GAAP financial measures internally to measure profitability and performance, PDF Solutions has included these non-GAAP measures to give investors an opportunity to see the Company’s financial results as viewed by management. A reconciliation of the comparable GAAP financial measures to the non-GAAP financial measures is provided at the end of the Company’s financial statements presented below.

Forward-Looking Statements

The statements made on the planned conference call regarding the Company's future expected business performance and financial results are forward looking and are subject to events and circumstances of the future. Actual results could differ materially from those expressed in these forward-looking statements. Risks and uncertainties that could cause results to differ materially include risks associated with: customers' production volumes at Gainshare-covered facilities; continued adoption of the Company's solutions by new and existing customers; project milestones or delays and performance criteria achieved; the provision of technology and services prior to the execution of a final contract; and other risks set forth in PDF Solutions' periodic public filings with the Securities and Exchange Commission, including, without limitation, its Annual Reports on Form 10-K, most recently filed for the year ended December 31, 2016, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and amendments to such reports. The forward-looking statements made in the conference call are made as of the date hereof, and PDF Solutions does not assume any obligation to update such statements nor the reasons why actual results could differ materially from those projected in such statements.

About PDF Solutions

PDF Solutions enables customers to reduce the time to market of integrated circuits (“ICs”), lower the cost of IC design and manufacturing and improve both quality and profitability. The Company has developed proprietary hardware and software and provides services that target the entire systems value chain, which is a term we use that means the activities from technology development and the design of a semiconductor product through volume manufacturing of devices and subsequent system assembly and test.

PDF Solutions’ products and services consist of proprietary test structures and electrical test systems, physical intellectual property, enterprise platform software and professional services. The Company’s Characterization Vehicle® (CV®) electrical test chip infrastructure provides core modeling capabilities, and is used by more leading manufacturers than any other test chips in the industry. The Design-for-Inspection™ solution includes the proprietary eProbe® e-beam tool and extends the Company’s electrical characterization technologies into the e-beam measurement of extremely dense test structures, or DFI™ cells, across an entire fabrication process. Proprietary Template layout patterns for standard cell libraries optimize area, performance, and manufacturability for designing IC products. The Exensio® platform for big data unlocks relevant, actionable information buried in wafer fabrication, process control and test data through key components: Exensio® -Yield, Exensio® -Control, Exensio® -Test, Exensio® -ALPS, and Exensio® -Char. The Exensio® platform is available either on-premise or via software as a service (SaaS).

Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Canada, China, France, Germany, Italy, Japan, Korea, and Taiwan. PDF Solutions is listed on The NASDAQ National Market under the ticker symbol PDFS. For the Company’s latest news and information, visit http://www.pdf.com/.

Characterization Vehicle, CV, Exensio, eProbe, PDF Solutions, and the PDF Solutions logo are registered trademarks of PDF Solutions, Inc. or its subsidiaries. ALPS, Design-for-Inspection, DFI, and Template are trademarks of PDF Solutions, Inc. or its subsidiaries.

PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
September 30, December 31,
2017 2016
ASSETS
Current assets:
Cash and cash equivalents $100,750 $116,787
Accounts receivable, net 52,954 48,157
Prepaid expenses and other current assets 6,580 5,335
Total current assets 160,284 170,279
Property and equipment, net 23,604 19,341
Goodwill 1,873 215
Intangible assets, net 6,375 4,223
Deferred tax assets 18,522 15,640
Other non-current assets 11,312 12,631
Total assets $221,970 $222,329
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $2,608 $2,206
Accrued compensation and related benefits 5,450 5,959
Accrued and other current liabilities 2,642 2,080
Deferred revenues - current portion 7,624 8,189
Billings in excess of recognized revenue 289 88
Total current liabilities 18,613 18,522
Long-term income taxes payable 2,914 3,354
Other non-current liabilities 2,146 1,650
Total liabilities 23,673 23,526
Stockholders’ equity:
Common stock and additional paid-in-capital 294,364 281,428
Treasury stock at cost (70,739) (54,882)
Accumulated deficit (24,455) (25,752)
Accumulated other comprehensive loss (873) (1,991)
Total stockholders’ equity 198,297 198,803
Total liabilities and stockholders’ equity $221,970 $222,329


PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Nine months ended
September 30, June 30, September 30, September 30,
September 30,
2017 2017 2016 (1) 2017
2016 (1)
Revenues:
Design-to-silicon-yield solutions $19,229 $16,500 $18,552 $55,426 $57,704
Gainshare performance incentives 7,288 7,789 8,707 19,668 21,324
Total revenues 26,517 24,289 27,259 75,094 79,028
Costs of Design-to-silicon-yield solutions:
Direct costs of Design-to-silicon-yield solutions 12,295 11,283 11,366 34,913 32,034
Amortization of acquired technology 136 96 86 327 278
Total costs of Design-to-silicon-yield solutions 12,431 11,379 11,452 35,240 32,312
Gross profit 14,086 12,910 15,807 39,854 46,716
Operating expenses:
Research and development 7,875 7,276 7,017 22,432 20,388
Selling, general and administrative 5,680 6,195 5,548 17,775 15,766
Amortization of other acquired intangible assets 107 92 106 291 340
Total operating expenses 13,662 13,563 12,671 40,498 36,494
Income (loss) from operations 424 (653) 3,136 (644) 10,222
Interest and other income (expense), net (104) 27 (101) (305) (389)
Income (loss) before income taxes 320 (626) 3,035 (949) 9,833
Income tax provision (benefit) (270) (815) 1,051 (2,246) 3,655
Net income $590 $189 $1,984 $1,297 $6,178
Net income per share:
Basic $0.02 $0.01 $0.06 $0.04 $0.20
Diluted $0.02 $0.01 $0.06 $0.04 $0.19
Weighted average common shares:
Basic 32,078 32,111 31,413 32,060 31,286
Diluted 32,969 33,388 32,578 33,317 32,144
(1) The results for the three and nine months ended September 30, 2016 have been updated to reflect the Company’s adoption of the Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The Company elected to early adopt this new standard in the fourth quarter of 2016, which required that any adjustments be reflected as of January 1, 2016, the beginning of the fiscal year that includes the interim period of adoption.


PDF SOLUTIONS, INC.
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Nine months ended
September 30, June 30, September 30, September 30, September 30,
2017 2017 2016 (1)(3) 20172016 (1)(3)
GAAP net income $590 $189 $1,984 $1,297 $6,178
Adjustments to reconcile GAAP net income to non-GAAP net income:
Stock-based compensation expense 2,949 2,904 2,977 8,737 7,935
Amortization of acquired technology 136 96 86 327 278
Amortization of other acquired intangible assets 107 92 106 291 340
Non-recurring severance payment (2) 370 - - 370 -
Adjustment for Non-Cash items in Income Tax Expense 817 998 1,382 2,650 3,908
Tax Adjustment for Non-GAAP items (1,407) (1,627) (1,146) (4,864) (2,763)
Non-GAAP net income $3,562 $2,652 $5,389 $8,808 $15,876
GAAP net income per diluted share $0.02 $0.01 $0.06 $0.04 $0.19
Non-GAAP net income per diluted share $0.11 $0.08 $0.17 $0.26 $0.49
Shares used in diluted shares calculation 32,969 33,388 32,578 33,317 32,144
PDF SOLUTIONS, INC.
RECONCILIATION OF GAAP NET INCOME TO EBITDAR (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Nine months ended
September 30, June 30, September 30, September 30, September 30,
201720172016 (1)(3) 20172016 (1)(3)
GAAP net income $590 $189 $1,984 $1,297 $6,178
Adjustments to reconcile GAAP net income to EBITDAR:
Stock-based compensation expense 2,949 2,904 2,977 8,737 7,935
Amortization of acquired technology 136 96 86 327 278
Amortization of other acquired intangible assets 107 92 106 291 340
Non-recurring severance payment (2) 370 - - 370 -
Depreciation expense 1,262 1,196 960 3,549 2,584
Income tax provision (benefit) (270) (815) 1,051 (2,246) 3,655
EBITDAR $5,144 $3,662 $7,164 $12,325 $20,970
(1) The results for the period ended September 30, 2016 have been updated to reflect the Company’s adoption of the Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The Company elected to early adopt this new standard in the fourth quarter of 2016, which required that any adjustments be reflected as of January 1, 2016, the beginning of the fiscal year that includes the interim period of adoption.
(2) These are non-recurring severance payments related to reduction in workforce. The Company is excluding these costs in order to provide better comparability between periods.
(3) The results for the period ended September 30, 2016 have been updated to exclude deferred revenue adjustments from Syntricity acquisition that were previously presented in the prior periods. As a result of this exclusion, non-GAAP net income per diluted share for the nine months ended September 30, 2016 was changed from $0.50 per share to $0.49 per share. There was no change in the non-GAAP net income per diluted share for the three months ended September 30, 2016.


Company Contacts:
Gregory Walker, Sonia Segovia,
VP, Finance and CFO IR Coordinator
Tel: (408) 938-6457 Tel: (408) 938-6491
Email:gregory.walker@pdf.com Email: sonia.segovia@pdf.com

Source:PDF Solutions, Inc.