TEXT-Fitch affirms equity release funding

(The following statement was released by the rating agency)

Oct 3 - Fitch Ratings has affirmed Equity Release Funding No. 4 Plc (ERF4) and Equity Release Funding No. 5 Plc (ERF5), two UK Prime RMBS transactions which comprise reverse mortgages originated by Aviva Plc (not rated). A full list of rating actions is at the end of this comment.

Given the nature of equity release mortgages, payments are only made by borrowers when they exit the pool, whether as a result of death, move to long-term care or voluntary repayment. This subsequently means that the payment of interest and principal on the notes is dependent on the incident rates of these factors. In its analysis, Fitch has thus considered house price movements since transaction close and interest rate stresses, as well as relevant pool characteristics which affect borrower exit rates, including borrower age and loan-to-value ratios. The affirmation reflects that the results of the analysis remain in line with the agency's expectations.

Both transactions feature credit facilities that are aimed at providing funds to meet senior interest and expenses as and when required, particularly in the early stages of the transactions when cash inflows are expected to be relatively low. The credit facility of ERF4 amortises on a fixed schedule and as of July 2012, had utilised GBP160.1m of its maximum balance of GBP206.3m. Additionally, in ERF4, the principal redemption of the class A1 notes ranks senior to principal repayment of the credit facility such that this tranche has been able to amortise since transaction close, and currently stands at 19.8% of its initial balance.

In ERF5, the credit facility amortises based on a contraction factor and is drawn only when required. As of July 2012 ERF5 has drawn GBP35.5m of its maximum balance of GBP188.6m. Principal redemption on all ERF5 notes ranks junior to the principal repayment of the credit facility such that principal amortisation has not yet been able to occur. However, the deferral of interest on the class B and C is expected to begin in October 2012, given the likely breach of the current annualised House Prince Index trigger of 2% (currently 0.6% based on Nationwide and -0.28% based on Halifax). Fitch has considered this scenario and expects that all interest payments will ultimately be made.

Furthermore, for ERF4, GBP0.3m worth of excess spread is trapped on each payment date falling between October 2011 and July 2029 in order to facilitate the establishment of a principal liquidity reserve up to a required amount of GBP23m. Amounts standing to this reserve are used to meet the scheduled class A principal payments commencing in October 2030. At present, the reserve stands at GBP1.3m. ERF5 is also required to set up such a liquidity reserve but at a later stage, being the earlier of either July 2022 or the class A balance amortising to less than half of its initial balance.

Both ERF4 and ERF5 experienced a step-up on their respective note margins, in July 2011 and July 2012, respectively. Fitch notes that the deferral of interest on the subordinated tranches as well as the deferral of step-up interest does not constitute an event of default.

The rating actions are as follows:

Equity Release Funding No. 4 Plc (ERF4): Class A1 (ISIN XS0197423188): affirmed at 'AAAsf'; Outlook Stable Class A2 (ISIN XS0197423345): affirmed at 'AAsf'; Outlook Stable Class B (ISIN XS0197423774): affirmed at 'AAsf'; Outlook Stable Class C (ISIN XS0197424236): affirmed at 'BBBsf'; Outlook Stable Class D (ISIN XS0197424400): affirmed at 'BBBsf'; Outlook Stable

Equity Release Funding No. 5 Plc (ERF5): Class A (ISIN XS0225883387): affirmed at 'AAAsf'; Outlook Stable Class B (ISIN XS0225883973): affirmed at 'Asf'; Outlook Stable Class C (ISIN XS0225884278): affirmed at 'BBBsf'; Outlook Stable

Additional information is available at

. The ratings above were solicited by, or on behalf of, the issuer, and therefore, Fitch has been compensated for the provision of the ratings.

The sources of information used to assess these ratings, in addition to those mentioned in the applicable criteria, were investor reports and loan tapes.

Applicable criteria, 'Counterparty Criteria for Structured Finance Transactions', dated 30 May 2012, 'EMEA Residential Mortgage Loss Criteria' dated 7 June 2012 and 'EMEA Criteria Addendum - United Kingdom - Mortgage Loss and Cash Flow Assumptions', dated 9 August 2012, 'Global Structured Finance Rating Criteria' dated 6 June 2012, are available at

. Applicable Criteria and Related Research: Counterparty Criteria for Structured Finance Transactions EMEA Residential Mortgage Loss Criteria EMEA Criteria Addendum - United Kingdom - Mortgage and Cashflow Assumptions Global Structured Finance Rating Criteria (New York Ratings Team)

((e-mail: pam.niimi@thomsonreuters.com; Reuters Messaging: pam.niimi.reuters.com@reuters.net; Tel:1-646-223-6330;))