×

PDF Solutions(R) Reports Second Fiscal Quarter 2013 Results

company logo

SAN JOSE, Calif., July 24, 2013 (GLOBE NEWSWIRE) -- PDF Solutions, Inc. ("PDF Solutions" or the "Company") (Nasdaq:PDFS), the leading provider of yield improvement technologies and services for the integrated circuit (IC) manufacturing process life cycle, today announced financial results for its second fiscal quarter ended June 30, 2013.

Total revenues for the second fiscal quarter of 2013 totaled $24.8 million, up 3% from $24.1 million for the first fiscal quarter of 2013 and up 10% when compared with total revenues of $22.5 million for the second fiscal quarter of 2012. Gainshare performance incentives revenues totaled $9.8 million, up 6% from $9.3 million for the first fiscal quarter of 2013 and up 12% when compared to gainshare performance incentives revenues of $8.7 million for the second fiscal quarter of 2012.

On a GAAP basis, net income for the second fiscal quarter of 2013 was $4.6 million, or $0.15 per basic and diluted share, compared to net income of $4.7 million, or $0.16 per basic and $0.15 per diluted share, for the first fiscal quarter of 2013, and net income of $4.8 million, or $0.17 per basic share and $0.16 per diluted share, for the second fiscal quarter of 2012.

Cash and cash equivalents were $76.8 million at June 30, 2013 compared to cash and cash equivalents of $61.6 million at December 31, 2012.

Non-GAAP net income for the second fiscal quarter of 2013 was $7.7 million, or $0.25 per diluted share, compared to non-GAAP net income of $6.7 million, or $0.22 per diluted share, for the first fiscal quarter of 2013, and non-GAAP net income of $6.4 million, or $0.22 per diluted share, for the second fiscal quarter of 2012. EBITDAR for the second fiscal quarter of 2013 was $9.4 million, or $0.30 per diluted share, compared to EBITDAR of $8.1 million, or $0.26 per diluted share, for the first fiscal quarter of 2013, and EBITDAR of $7.3 million, or $0.25 per diluted share, for the second fiscal quarter of 2012.

As previously announced, PDF Solutions will discuss these results on a live conference call beginning at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time today. The call will be simultaneously web cast on PDF Solutions' website at http://www.pdf.com/events. A replay of the web cast will be available at the same website address beginning approximately two hours after completion of the live call. A copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the comparable GAAP measures, which non-GAAP measures may be used periodically by PDF Solutions' management when discussing financial results with investors and analysts, will also be available on PDF Solutions' website at http://www.pdf.com/press-releases following the date of this release.

Information Regarding Use of Non-GAAP Financial Measures

In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), PDF Solutions also provides certain non-GAAP financial measures. Non-GAAP net income excludes the effects of stock-based compensation expenses, amortization of acquired technology and other acquired intangible assets, restructuring charges, and their related income tax effects, as applicable, as well as adjusts for the non-cash portion of income taxes. EBITDAR is calculated by taking GAAP net income, adding back stock-based compensation expenses, amortization of acquired technology and other acquired intangibles, restructuring charges, depreciation expense and income tax provision (benefit). These non-GAAP financial measures are used by management internally to measure the company's profitability and performance. PDF Solutions' management believes that these non-GAAP measures provide useful supplemental measures to investors regarding the company's ongoing operations in light of the fact that none of these categories of expense has a current effect on the future uses of cash (with the exception of restructuring charges) nor do they impact the generation of current or future revenues. These non-GAAP results should not be considered an alternative to, or a substitute for, GAAP financial information, and may be different from similarly titled non-GAAP measures used by other companies. In particular, these non-GAAP financial measures are not a substitute for GAAP measures of income or loss as a measure of performance, or to cash flows from operating, investing and financing activities as a measure of liquidity. Since management uses these non-GAAP financial measures internally to measure profitability and performance, PDF Solutions has included these non-GAAP measures to give investors an opportunity to see the company's financial results as viewed by management. A reconciliation of the comparable GAAP financial measures to the non-GAAP financial measures is provided at the end of the company's financial statements presented below.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq:PDFS) is the leading provider of yield improvement technologies and services for the IC manufacturing process life cycle. PDF Solutions offers solutions that are designed to enable clients to lower costs of IC design and manufacture, enhance time to market, and improve profitability by addressing design and manufacturing interactions from product design to initial process ramps to mature manufacturing operations. PDF Solutions' Characterization Vehicle® (CV®) electrical test chip infrastructure provides the core modeling capabilities, and is used by more leading manufacturers than any other test chips in the industry. Proprietary Template™ layout patterns provide optimum area, performance, and manufacturability for designing IC products. The proprietary Exensio™ solution for YieldAware™ FDC enables world-class variability control in manufacturing, in part by leveraging PDF Solutions' industry-leading dataPOWER® yield management system (YMS) and mæstria® fault detection and classification (FDC) software. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Canada, China, France, Germany, Italy, Japan, Korea, Singapore, and Taiwan. For the company's latest news and information, visit http://www.pdf.com/.

Characterization Vehicle, CV, dataPOWER®, mæstria®, PDF Solutions®, and the PDF Solutions logo are registered trademarks of PDF Solutions, Inc. or its subsidiaries.

PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
June 30,
2013
December 31,
2012
ASSETS
Current assets:
Cash and cash equivalents $ 76,767 $ 61,637
Accounts receivable, net 26,602 33,959
Deferred tax assets - current portion 6,217 3,589
Prepaid expenses and other current assets 4,246 3,413
Total current assets 113,832 102,598
Property and equipment, net 5,799 3,898
Deferred tax assets - long-term portion 11,349 16,471
Other non-current assets 2,100 1,293
Total assets $ 133,080 $ 124,260
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 1,049 $ 2,054
Accrued compensation and related benefits 7,138 10,723
Accrued and other current liabilities 1,784 2,882
Deferred revenues 2,890 3,232
Billings in excess of recognized revenues 516 807
Total current liabilities 13,377 19,698
Non-current liabilities 3,256 3,502
Total liabilities 16,633 23,200
Stockholders' equity:
Common stock and additional paid-in-capital 226,686 220,365
Treasury stock at cost (28,008) (27,778)
Accumulated deficit (82,295) (91,578)
Accumulated other comprehensive income (loss) 64 51
Total stockholders' equity 116,447 101,060
Total liabilities and stockholders' equity $ 133,080 $ 124,260
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Six months ended
June 30,
2013
March 31,
2013
June 30,
2012
June 30,
2013
June 30,
2012
Revenues:
Design-to-silicon-yield solutions $ 14,950 $ 14,848 $ 13,793 $ 29,798 $ 27,179
Gainshare performance incentives 9,826 9,262 8,738 19,088 15,995
Total revenues 24,776 24,110 22,531 48,886 43,174
Cost of design-to-silicon-yield solutions:
Direct costs of design-to-silicon-yield solutions 9,741 9,657 8,801 19,398 17,373
Amortization of acquired technology -- -- 105 -- 261
Total cost of design-to-silicon-yield solutions 9,741 9,657 8,906 19,398 17,634
Gross profit 15,035 14,453 13,625 29,488 25,540
Operating expenses:
Research and development 3,184 3,364 3,291 6,548 6,448
Selling, general and administrative 4,404 4,794 4,719 9,198 9,624
Amortization of other acquired intangible assets 19 18 51 37 102
Restructuring charges (credits) 9 (52) 91 (43) 83
Total operating expenses 7,616 8,124 8,152 15,740 16,257
Income from operations 7,419 6,329 5,473 13,748 9,283
Interest and other income (expense), net (76) 250 155 174 13
Income before income taxes 7,343 6,579 5,628 13,922 9,296
Income tax provision 2,791 1,848 808 4,639 977
Net income $ 4,552 $ 4,731 $ 4,820 $ 9,283 $ 8,319
Net income per share:
Basic $ 0.15 $ 0.16 $ 0.17 $ 0.31 $ 0.29
Diluted $ 0.15 $ 0.15 $ 0.16 $ 0.30 $ 0.28
Weighted average common shares:
Basic 29,650 29,353 28,560 29,501 28,472
Diluted 31,154 30,815 29,560 30,985 29,303
PDF SOLUTIONS, INC.
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Six months ended
June 30,
2013
March 31,
2013
June 30,
2012
June 30,
2013
June 30,
2012
GAAP net income $ 4,552 $ 4,731 $ 4,820 $ 9,283 $ 8,319
Adjustments to reconcile GAAP net income to non-GAAP net income:
Stock-based compensation expense 1,709 1,309 1,319 3,018 2,224
Amortization of acquired technology -- -- 105 -- 261
Amortization of other acquired intangible assets 19 18 51 37 102
Restructuring charges (credits) 9 (52) 91 (43) 83
Non-cash portion of income tax expense (benefit) 1,416 730 17 2,146 (6)
Non-GAAP net income $ 7,705 $ 6,736 $ 6,403 $ 14,441 $ 10,983
GAAP net income per diluted share $ 0.15 $ 0.15 $ 0.16 $ 0.30 $ 0.28
Non-GAAP net income per diluted share $ 0.25 $ 0.22 $ 0.22 $ 0.47 $ 0.37
Shares used in diluted shares calculation 31,154 30,815 29,560 30,985 29,303
PDF SOLUTIONS, INC.
RECONCILIATION OF GAAP NET INCOME TO EBITDAR (UNAUDITED)
(In thousands, except per share amounts)
Three months ended Six months ended
June 30,
2013
March 31,
2013
June 30,
2012
June 30,
2013
June 30,
2012
GAAP net income $ 4,552 $ 4,731 $ 4,820 $ 9,283 $ 8,319
Adjustments to reconcile GAAP net income to EBITDAR:
Stock-based compensation expense 1,709 1,309 1,319 3,018 2,224
Amortization of acquired technology -- -- 105 -- 261
Amortization of other acquired intangible assets 19 18 51 37 102
Restructuring charges (credits) 9 (52) 91 (43) 83
Depreciation expense 318 256 101 574 190
Income tax provision (benefit) 2,791 1,848 808 4,639 977
EBITDAR $ 9,398 $ 8,110 $ 7,295 $ 17,508 $ 12,156
EBITDAR per diluted share $ 0.30 $ 0.26 $ 0.25 $ 0.57 $ 0.41
Shares used in diluted shares calculation 31,154 30,815 29,560 30,985 29,303

CONTACT: Gregory Walker, VP, Finance and CFO Tel: (408) 938-6457 gregory.walker@pdf.com Sonia Segovia, IR Coordinator Tel: (408) 938-6491 sonia.segovia@pdf.com

Source:PDF Solutions, Inc.